The Discounted Cash Flow (DCF) valuation of Hexatronic Group AB (HTRO.ST) is 57.04 SEK. With the latest stock price at 35.54 SEK, the upside of Hexatronic Group AB based on DCF is 60.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.15 - 78.29 | 57.04 |
| Upside | 24.2% - 120.3% | 60.5% |