The WACC of Hexatronic Group AB (HTRO.ST) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.80% - 11.20% | 9.50% |
| Tax rate | 23.70% - 24.20% | 23.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.3% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.04 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 11.20% |
| Tax rate | 23.70% | 24.20% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.3% | 8.7% |
| Selected WACC | 7.5% | |