The Discounted Cash Flow (DCF) valuation of Hub Group Inc (HUBG) is 44.26 USD. With the latest stock price at 44.26 USD, the upside of Hub Group Inc based on DCF is 0.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.01 - 93.92 | 44.26 |
| Upside | -34.4% - 112.2% | 0.0% |