The Discounted Cash Flow (DCF) valuation of Hub Group Inc (HUBG) is 48.68 USD. With the latest stock price at 49.12 USD, the upside of Hub Group Inc based on DCF is -0.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 31.32 - 112.31 | 48.68 |
| Upside | -36.2% - 128.6% | -0.9% |