The Discounted Cash Flow (DCF) valuation of Hub Group Inc (HUBG) is 28.47 USD. With the latest stock price at 35.65 USD, the upside of Hub Group Inc based on DCF is -20.2%.
Based on the latest price of 35.65 USD and our DCF valuation, Hub Group Inc (HUBG) is a sell. selling HUBG stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.95 - 97.50 | 28.47 |
| Upside | -55.2% - 173.5% | -20.2% |