The WACC of Hub Group Inc (HUBG) is 7.7%.
Range | Selected | |
Cost of equity | 6.90% - 9.70% | 8.30% |
Tax rate | 23.60% - 24.40% | 24.00% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.5% - 9.0% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.70% |
Tax rate | 23.60% | 24.40% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.5% | 9.0% |
Selected WACC | 7.7% | |