HUBG
Hub Group Inc
Price:  
43.34 
USD
Volume:  
380,421.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUBG WACC - Weighted Average Cost of Capital

The WACC of Hub Group Inc (HUBG) is 7.3%.

The Cost of Equity of Hub Group Inc (HUBG) is 7.75%.
The Cost of Debt of Hub Group Inc (HUBG) is 4.30%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 23.60% - 24.40% 24.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.1% - 8.4% 7.3%
WACC

HUBG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 23.60% 24.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.60%
After-tax WACC 6.1% 8.4%
Selected WACC 7.3%