HUBG
Hub Group Inc
Price:  
50.03 
USD
Volume:  
410,310.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUBG WACC - Weighted Average Cost of Capital

The WACC of Hub Group Inc (HUBG) is 7.6%.

The Cost of Equity of Hub Group Inc (HUBG) is 8.15%.
The Cost of Debt of Hub Group Inc (HUBG) is 4.30%.

Range Selected
Cost of equity 6.60% - 9.70% 8.15%
Tax rate 23.60% - 24.40% 24.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.3% - 9.0% 7.6%
WACC

HUBG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.70%
Tax rate 23.60% 24.40%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.60%
After-tax WACC 6.3% 9.0%
Selected WACC 7.6%