HUBG
Hub Group Inc
Price:  
42.18 
USD
Volume:  
925,845.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUBG WACC - Weighted Average Cost of Capital

The WACC of Hub Group Inc (HUBG) is 8.2%.

The Cost of Equity of Hub Group Inc (HUBG) is 8.75%.
The Cost of Debt of Hub Group Inc (HUBG) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 23.60% - 24.40% 24.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

HUBG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 23.60% 24.40%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%