The WACC of Huber+Suhner AG (HUBN.SW) is 5.9%.
Range | Selected | |
Cost of equity | 6.50% - 9.70% | 8.10% |
Tax rate | 14.30% - 15.20% | 14.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.0% - 6.8% | 5.9% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.09 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.70% |
Tax rate | 14.30% | 15.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.0% | 6.8% |
Selected WACC | 5.9% | |