HUBN.SW
Huber+Suhner AG
Price:  
73.00 
CHF
Volume:  
23,783.00
Switzerland | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUBN.SW WACC - Weighted Average Cost of Capital

The WACC of Huber+Suhner AG (HUBN.SW) is 5.9%.

The Cost of Equity of Huber+Suhner AG (HUBN.SW) is 8.10%.
The Cost of Debt of Huber+Suhner AG (HUBN.SW) is 4.25%.

Range Selected
Cost of equity 6.50% - 9.70% 8.10%
Tax rate 14.30% - 15.20% 14.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.0% - 6.8% 5.9%
WACC

HUBN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.09 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.70%
Tax rate 14.30% 15.20%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 5.0% 6.8%
Selected WACC 5.9%