The WACC of Huber+Suhner AG (HUBN.SW) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.80% | 8.20% |
| Tax rate | 14.30% - 15.20% | 14.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.0% - 6.8% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.1 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.80% |
| Tax rate | 14.30% | 15.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.0% | 6.8% |
| Selected WACC | 5.9% | |