The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is 6.06 USD. With the latest stock price at 245.07 USD, the upside of HubSpot Inc based on DCF is -97.5%.
Based on the latest price of 245.07 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 97.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.41) - 9.65 | 6.06 |
| Upside | -105.9% - -96.1% | -97.5% |