The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is (54.00) USD. With the latest stock price at 589.90 USD, the upside of HubSpot Inc based on DCF is -109.2%.
Based on the latest price of 589.90 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 109.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (112.14) - (35.71) | (54.00) |
| Upside | -119.0% - -106.1% | -109.2% |