The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is 11.50 USD. With the latest stock price at 203.39 USD, the upside of HubSpot Inc based on DCF is -94.3%.
Based on the latest price of 203.39 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 94.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.85) - 13.21 | 11.50 |
| Upside | -100.4% - -93.5% | -94.3% |