The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is (53.68) USD. With the latest stock price at 398.16 USD, the upside of HubSpot Inc based on DCF is -113.5%.
Based on the latest price of 398.16 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 113.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (140.62) - (31.17) | (53.68) |
| Upside | -135.3% - -107.8% | -113.5% |