The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is 22.51 USD. With the latest stock price at 217.88 USD, the upside of HubSpot Inc based on DCF is -89.7%.
Based on the latest price of 217.88 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 89.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.70 - 51.77 | 22.51 |
| Upside | -91.0% - -76.2% | -89.7% |