The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is (51.07) USD. With the latest stock price at 487.53 USD, the upside of HubSpot Inc based on DCF is -110.5%.
Based on the latest price of 487.53 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 110.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.9% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (128.19) - (30.17) | (51.07) |
| Upside | -126.3% - -106.2% | -110.5% |