The Discounted Cash Flow (DCF) valuation of HubSpot Inc (HUBS) is (59.12) USD. With the latest stock price at 660.36 USD, the upside of HubSpot Inc based on DCF is -109.0%.
Based on the latest price of 660.36 USD and our DCF valuation, HubSpot Inc (HUBS) is a sell. selling HubSpot stocks now will result in a potential gain of 109.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (108.46) - (41.41) | (59.12) |
| Upside | -116.4% - -106.3% | -109.0% |