The WACC of HubSpot Inc (HUBS) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.90% | 8.50% |
| Tax rate | 5.70% - 6.60% | 6.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.0% - 9.9% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.90% |
| Tax rate | 5.70% | 6.60% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.0% | 9.9% |
| Selected WACC | 8.5% | |