As of 2024-07-27, the Fair Value of HubSpot Inc (HUBS) is -12.96 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 492.72 USD, the upside of HubSpot Inc is -102.63%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -53.70 | -85.00 | -77.80 | -112.70 | -176.29 | -101.10 |
| YoY growth | 15.83% | -58.29% | 8.47% | -44.86% | -56.43% | -27.05% |
| Market Cap (mil) | 25,109.01 |
| P/E | |
| Forward P/E |
| EPS | -2.59 |
| Avg earnings growth rate | -27.05% |
| TTM earnings | -132.07 |