As of 2025-05-24, the Fair Value of HubSpot Inc (HUBS) is -2.19 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 614.92 USD, the upside of HubSpot Inc is -100.36%.
With the market price of 614.92 USD and our fair value calculation, HubSpot Inc (HUBS) is not a good investment. Investing in HubSpot stocks now will result in a potential loss of 100.36%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -85.00 | -77.80 | -112.70 | -164.51 | 4.63 | -87.08 |
| YoY growth | -58.29% | 8.47% | -44.86% | -45.97% | 102.81% | -7.57% |
| Market Cap (mil) | 32,369.39 |
| P/E | |
| Forward P/E | 627.47x |
| EPS | -0.44 |
| Avg earnings growth rate | -7.57% |
| TTM earnings | -23.10 |