HUM.L
Hummingbird Resources PLC
Price:  
1.84 
GBP
Volume:  
2,391,167.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUM.L WACC - Weighted Average Cost of Capital

The WACC of Hummingbird Resources PLC (HUM.L) is 14.8%.

The Cost of Equity of Hummingbird Resources PLC (HUM.L) is 23.00%.
The Cost of Debt of Hummingbird Resources PLC (HUM.L) is 16.35%.

Range Selected
Cost of equity 17.20% - 28.80% 23.00%
Tax rate 10.60% - 13.40% 12.00%
Cost of debt 8.70% - 24.00% 16.35%
WACC 8.4% - 21.3% 14.8%
WACC

HUM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 2.2 3.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.20% 28.80%
Tax rate 10.60% 13.40%
Debt/Equity ratio 14.06 14.06
Cost of debt 8.70% 24.00%
After-tax WACC 8.4% 21.3%
Selected WACC 14.8%