The Discounted Cash Flow (DCF) valuation of Humana AB (HUM.ST) is 42.26 SEK. With the latest stock price at 36.40 SEK, the upside of Humana AB based on DCF is 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.5% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.88 - 125.37 | 42.26 |
| Upside | -83.9% - 244.4% | 16.1% |