The WACC of Humana AB (HUM.ST) is 5.9%.
| Range | Selected | |
| Cost of equity | 7.70% - 12.00% | 9.85% |
| Tax rate | 22.60% - 23.10% | 22.85% |
| Cost of debt | 4.00% - 7.80% | 5.90% |
| WACC | 4.3% - 7.5% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.01 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 12.00% |
| Tax rate | 22.60% | 23.10% |
| Debt/Equity ratio | 2.81 | 2.81 |
| Cost of debt | 4.00% | 7.80% |
| After-tax WACC | 4.3% | 7.5% |
| Selected WACC | 5.9% | |