The WACC of Humana Inc (HUM) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.00% | 7.85% |
| Tax rate | 21.80% - 23.10% | 22.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 7.7% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.00% |
| Tax rate | 21.80% | 23.10% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 7.7% |
| Selected WACC | 6.8% | |