HUM
Humana Inc
Price:  
349.30 
USD
Volume:  
1,583,451.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Humana WACC - Weighted Average Cost of Capital

The WACC of Humana Inc (HUM) is 7.7%.

The Cost of Equity of Humana Inc (HUM) is 8.80%.
The Cost of Debt of Humana Inc (HUM) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.50% 8.80%
Tax rate 21.80% - 23.10% 22.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.0% 7.7%
WACC

Humana WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.50%
Tax rate 21.80% 23.10%
Debt/Equity ratio 0.28 0.28
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%