HUN
Huntsman Corp
Price:  
26.18 
USD
Volume:  
5,953,004.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUN WACC - Weighted Average Cost of Capital

The WACC of Huntsman Corp (HUN) is 9.3%.

The Cost of Equity of Huntsman Corp (HUN) is 10.95%.
The Cost of Debt of Huntsman Corp (HUN) is 6.10%.

Range Selected
Cost of equity 9.30% - 12.60% 10.95%
Tax rate 12.00% - 14.30% 13.15%
Cost of debt 4.20% - 8.00% 6.10%
WACC 7.7% - 11.0% 9.3%
WACC

HUN WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.60%
Tax rate 12.00% 14.30%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.20% 8.00%
After-tax WACC 7.7% 11.0%
Selected WACC 9.3%