The WACC of Huntsman Corp (HUN) is 9.1%.
Range | Selected | |
Cost of equity | 7.40% - 9.60% | 8.50% |
Tax rate | 14.70% - 19.90% | 17.30% |
Cost of debt | 4.00% - 20.90% | 12.45% |
WACC | 5.9% - 12.3% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.78 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.60% |
Tax rate | 14.70% | 19.90% |
Debt/Equity ratio | 0.6 | 0.6 |
Cost of debt | 4.00% | 20.90% |
After-tax WACC | 5.9% | 12.3% |
Selected WACC | 9.1% | |