HUN
Huntsman Corp
Price:  
22.06 
USD
Volume:  
3,045,503.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUN WACC - Weighted Average Cost of Capital

The WACC of Huntsman Corp (HUN) is 9.3%.

The Cost of Equity of Huntsman Corp (HUN) is 8.95%.
The Cost of Debt of Huntsman Corp (HUN) is 12.45%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 14.70% - 19.90% 17.30%
Cost of debt 4.00% - 20.90% 12.45%
WACC 6.3% - 12.3% 9.3%
WACC

HUN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 14.70% 19.90%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 20.90%
After-tax WACC 6.3% 12.3%
Selected WACC 9.3%