The Discounted Cash Flow (DCF) valuation of Hut 8 Mining Corp (HUT.TO) is (62.05) CAD. With the latest stock price at 38.55 CAD, the upside of Hut 8 Mining Corp based on DCF is -261.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.5% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (348.02) - (35.11) | (62.05) |
| Upside | -1002.8% - -191.1% | -261.0% |