HUT.TO
Hut 8 Mining Corp
Price:  
18.58 
CAD
Volume:  
2,128,840.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HUT.TO WACC - Weighted Average Cost of Capital

The WACC of Hut 8 Mining Corp (HUT.TO) is 6.7%.

The Cost of Equity of Hut 8 Mining Corp (HUT.TO) is 6.80%.
The Cost of Debt of Hut 8 Mining Corp (HUT.TO) is 5.70%.

Range Selected
Cost of equity 5.10% - 8.50% 6.80%
Tax rate 2.50% - 5.80% 4.15%
Cost of debt 4.40% - 7.00% 5.70%
WACC 5.0% - 8.4% 6.7%
WACC

HUT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.28 0.63
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.10% 8.50%
Tax rate 2.50% 5.80%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.40% 7.00%
After-tax WACC 5.0% 8.4%
Selected WACC 6.7%