The WACC of Hut 8 Mining Corp (HUT.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 4.60% - 7.50% | 6.05% |
| Tax rate | 6.00% - 7.70% | 6.85% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 4.7% - 7.5% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.09 | 0.39 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.60% | 7.50% |
| Tax rate | 6.00% | 7.70% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 4.7% | 7.5% |
| Selected WACC | 6.1% | |