The WACC of Helios Underwriting PLC (HUW.L) is 8.8%.
Range | Selected | |
Cost of equity | 9.30% - 12.00% | 10.65% |
Tax rate | 20.90% - 29.80% | 25.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.9% - 9.8% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.89 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.00% |
Tax rate | 20.90% | 29.80% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.9% | 9.8% |
Selected WACC | 8.8% | |