The Discounted Cash Flow (DCF) valuation of hVIVO PLC (HVO.L) is 30.06 GBP. With the latest stock price at 22.00 GBP, the upside of hVIVO PLC based on DCF is 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.74 - 65.54 | 30.06 |
| Upside | -5.7% - 197.9% | 36.6% |