The WACC of hVIVO PLC (HVO.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 5.30% - 9.80% | 7.55% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 9.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.21 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 9.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 9.3% |
| Selected WACC | 7.2% | |