The Discounted Cash Flow (DCF) valuation of HarbourVest Global Private Equity Ltd (HVPE.L) is 2,330.15 GBP. With the latest stock price at 2,495.00 GBP, the upside of HarbourVest Global Private Equity Ltd based on DCF is -6.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,774.12 - 3,426.60 | 2,330.15 |
| Upside | -28.9% - 37.3% | -6.6% |