The Discounted Cash Flow (DCF) valuation of HarbourVest Global Private Equity Ltd (HVPE.L) is 1,715.66 GBP. With the latest stock price at 2,500.00 GBP, the upside of HarbourVest Global Private Equity Ltd based on DCF is -31.4%.
Based on the latest price of 2,500.00 GBP and our DCF valuation, HarbourVest Global Private Equity Ltd (HVPE.L) is a sell. selling HVPE.L stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,247.75 - 2,639.96 | 1,715.66 |
| Upside | -50.1% - 5.6% | -31.4% |