HVPE.L
HarbourVest Global Private Equity Ltd
Price:  
2,495.00 
GBP
Volume:  
73,213.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HVPE.L WACC - Weighted Average Cost of Capital

The WACC of HarbourVest Global Private Equity Ltd (HVPE.L) is 9.9%.

The Cost of Equity of HarbourVest Global Private Equity Ltd (HVPE.L) is 10.60%.
The Cost of Debt of HarbourVest Global Private Equity Ltd (HVPE.L) is 5.00%.

Range Selected
Cost of equity 9.40% - 11.80% 10.60%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 11.0% 9.9%
WACC

HVPE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.9 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 11.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 11.0%
Selected WACC 9.9%