The Discounted Cash Flow (DCF) valuation of Howden Joinery Group PLC (HWDN.L) is 657.57 GBP. With the latest stock price at 823.50 GBP, the upside of Howden Joinery Group PLC based on DCF is -20.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 500.05 - 953.34 | 657.57 |
| Upside | -39.3% - 15.8% | -20.1% |