HWDN.L
Howden Joinery Group PLC
Price:  
832.00 
GBP
Volume:  
694,787.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HWDN.L WACC - Weighted Average Cost of Capital

The WACC of Howden Joinery Group PLC (HWDN.L) is 9.2%.

The Cost of Equity of Howden Joinery Group PLC (HWDN.L) is 10.05%.
The Cost of Debt of Howden Joinery Group PLC (HWDN.L) is 4.60%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 19.70% - 20.00% 19.85%
Cost of debt 4.60% - 4.60% 4.60%
WACC 8.0% - 10.5% 9.2%
WACC

HWDN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.77 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 19.70% 20.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.60% 4.60%
After-tax WACC 8.0% 10.5%
Selected WACC 9.2%