The WACC of Hawkins Inc (HWKN) is 7.5%.
Range | Selected | |
Cost of equity | 6.20% - 9.30% | 7.75% |
Tax rate | 26.50% - 26.90% | 26.70% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.0% - 9.0% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.5 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 9.30% |
Tax rate | 26.50% | 26.90% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.0% | 9.0% |
Selected WACC | 7.5% | |