As of 2025-07-03, the Intrinsic Value of High Arctic Energy Services Inc (HWO.TO) is 45.26 CAD. This HWO.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.89 CAD, the upside of High Arctic Energy Services Inc is 4985.7%.

Is HWO.TO undervalued or overvalued?

Based on its market price of 0.89 CAD and our intrinsic valuation, High Arctic Energy Services Inc (HWO.TO) is undervalued by 4985.7%.

0.89 CAD

Stock Price

45.26 CAD

Intrinsic Value

Intrinsic Value Details

HWO.TO Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(3.91) - (0.34)	(0.54)	-161.1%
Peter Lynch Fair Value	45.26 - 45.26	45.26	4985.74%
P/E Multiples	5.94 - 16.41	9.89	1011.6%
EV/EBITDA Multiples	(0.26) - 1.43	0.42	-52.4%

HWO.TO Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Solaris Oilfield Infrastructure Inc	5.29 - 43.4	9.28	-18.1%
FTS International Inc	13.15 - 17.99	14.92	-43.7%
Source Energy Services Ltd	13.6 - 28.3	19.43	47.3%
Macro Enterprises Inc	1.24 - 2.75	1.73	-56.6%
Smart Sand Inc	4.15 - 10.91	5.98	205.2%
Cwc Energy Services Corp	0.37 - 0.37	0.37	133.1%
Essential Energy Services Ltd	0.18 - 0.54	0.30	-25.4%
Cordy Oilfield Services Inc	(0.02) - 0.13	0.01	-80.8%

HWO.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	11
Beta	1.28
Outstanding shares (mil)	13
Enterprise Value (mil)	13

Market risk premium	5.6%
Cost of Equity	6.8%
Cost of Debt	5%
WACC	6.1%