What is the intrinsic value of HWO.TO?

As of 2025-10-31, the Intrinsic Value of High Arctic Energy Services Inc (HWO.TO) is 47.94 CAD. This HWO.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.82 CAD, the upside of High Arctic Energy Services Inc is 5,746.13%.

Is HWO.TO undervalued or overvalued?

Based on its market price of 0.82 CAD and our intrinsic valuation, High Arctic Energy Services Inc (HWO.TO) is undervalued by 5,746.13%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(24.79) - (2.02)	(3.42)	-517.1%
DCF (Growth 10y)	(2.65) - (32.00)	(4.47)	-644.6%
DCF (EBITDA 5y)	(0.75) - (0.86)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(1.07) - (1.22)	(1,234.50)	-123450.0%
Fair Value	47.94 - 47.94	47.94	5,746.13%
P/E	5.79 - 14.92	9.25	1027.5%
EV/EBITDA	0.50 - 0.83	0.70	-15.1%
EPV	37.55 - 49.34	43.45	5198.5%
DDM - Stable	28.69 - 423.94	226.32	27499.9%
DDM - Multi	(0.92) - (10.73)	(1.71)	-308.1%