The WACC of High Arctic Energy Services Inc (HWO.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.50% | 6.95% |
| Tax rate | 15.20% - 25.50% | 20.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.62 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 8.50% |
| Tax rate | 15.20% | 25.50% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.1% |
| Selected WACC | 6.1% | |