HWO.TO
High Arctic Energy Services Inc
Price:  
1.52 
CAD
Volume:  
5,820.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HWO.TO WACC - Weighted Average Cost of Capital

The WACC of High Arctic Energy Services Inc (HWO.TO) is 5.9%.

The Cost of Equity of High Arctic Energy Services Inc (HWO.TO) is 6.00%.
The Cost of Debt of High Arctic Energy Services Inc (HWO.TO) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.00% 6.00%
Tax rate 15.20% - 25.50% 20.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.8% 5.9%
WACC

HWO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.00%
Tax rate 15.20% 25.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.8%
Selected WACC 5.9%