The WACC of High Arctic Energy Services Inc (HWO.TO) is 5.8%.
Range | Selected | |
Cost of equity | 5.30% - 7.40% | 6.35% |
Tax rate | 15.20% - 25.50% | 20.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.1% - 6.5% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.46 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.30% | 7.40% |
Tax rate | 15.20% | 25.50% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.1% | 6.5% |
Selected WACC | 5.8% | |