The WACC of High Arctic Energy Services Inc (HWO.TO) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.40% | 5.70% |
| Tax rate | 15.20% - 25.50% | 20.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.1% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.40% |
| Tax rate | 15.20% | 25.50% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.1% |
| Selected WACC | 5.5% | |