The WACC of Hexcel Corp (HXL) is 7.8%.
Range | Selected | |
Cost of equity | 7.40% - 9.40% | 8.40% |
Tax rate | 20.30% - 20.70% | 20.50% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.9% - 8.7% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.40% |
Tax rate | 20.30% | 20.70% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.9% | 8.7% |
Selected WACC | 7.8% | |