HXL
Hexcel Corp
Price:  
59.51 
USD
Volume:  
654,529.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HXL WACC - Weighted Average Cost of Capital

The WACC of Hexcel Corp (HXL) is 8.3%.

The Cost of Equity of Hexcel Corp (HXL) is 9.00%.
The Cost of Debt of Hexcel Corp (HXL) is 4.45%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 20.30% - 20.70% 20.50%
Cost of debt 4.00% - 4.90% 4.45%
WACC 7.2% - 9.4% 8.3%
WACC

HXL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 20.30% 20.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.90%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%