HXL
Hexcel Corp
Price:  
63.43 
USD
Volume:  
1,657,691.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HXL WACC - Weighted Average Cost of Capital

The WACC of Hexcel Corp (HXL) is 7.8%.

The Cost of Equity of Hexcel Corp (HXL) is 8.35%.
The Cost of Debt of Hexcel Corp (HXL) is 4.60%.

Range Selected
Cost of equity 7.40% - 9.30% 8.35%
Tax rate 20.30% - 20.70% 20.50%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.9% - 8.7% 7.8%
WACC

HXL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.30%
Tax rate 20.30% 20.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 5.20%
After-tax WACC 6.9% 8.7%
Selected WACC 7.8%