The WACC of Hexcel Corp (HXL) is 8.3%.
Range | Selected | |
Cost of equity | 7.80% - 10.20% | 9.00% |
Tax rate | 20.30% - 20.70% | 20.50% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 7.2% - 9.4% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.20% |
Tax rate | 20.30% | 20.70% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 7.2% | 9.4% |
Selected WACC | 8.3% | |