HXL
Hexcel Corp
Price:  
63.66 
USD
Volume:  
839,283.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HXL WACC - Weighted Average Cost of Capital

The WACC of Hexcel Corp (HXL) is 7.5%.

The Cost of Equity of Hexcel Corp (HXL) is 8.05%.
The Cost of Debt of Hexcel Corp (HXL) is 4.60%.

Range Selected
Cost of equity 7.10% - 9.00% 8.05%
Tax rate 20.30% - 20.70% 20.50%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.7% - 8.4% 7.5%
WACC

HXL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.00%
Tax rate 20.30% 20.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 5.20%
After-tax WACC 6.7% 8.4%
Selected WACC 7.5%