HXL
Hexcel Corp
Price:  
65.47 
USD
Volume:  
979,404.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HXL WACC - Weighted Average Cost of Capital

The WACC of Hexcel Corp (HXL) is 9.3%.

The Cost of Equity of Hexcel Corp (HXL) is 10.05%.
The Cost of Debt of Hexcel Corp (HXL) is 4.75%.

Range Selected
Cost of equity 8.80% - 11.30% 10.05%
Tax rate 18.20% - 20.70% 19.45%
Cost of debt 4.40% - 5.10% 4.75%
WACC 8.2% - 10.4% 9.3%
WACC

HXL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.30%
Tax rate 18.20% 20.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.40% 5.10%
After-tax WACC 8.2% 10.4%
Selected WACC 9.3%