The WACC of Hexcel Corp (HXL) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.40% | 10.00% |
| Tax rate | 20.30% - 20.70% | 20.50% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 7.9% - 10.5% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.02 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.40% |
| Tax rate | 20.30% | 20.70% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 7.9% | 10.5% |
| Selected WACC | 9.2% | |