HYFM
Hydrofarm Holdings Group Inc
Price:  
0.70 
USD
Volume:  
167,593.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HYFM WACC - Weighted Average Cost of Capital

The WACC of Hydrofarm Holdings Group Inc (HYFM) is 24.4%.

The Cost of Equity of Hydrofarm Holdings Group Inc (HYFM) is 11.80%.
The Cost of Debt of Hydrofarm Holdings Group Inc (HYFM) is 28.80%.

Range Selected
Cost of equity 9.40% - 14.20% 11.80%
Tax rate 2.00% - 4.90% 3.45%
Cost of debt 7.00% - 50.60% 28.80%
WACC 7.4% - 41.5% 24.4%
WACC

HYFM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 14.20%
Tax rate 2.00% 4.90%
Debt/Equity ratio 4.15 4.15
Cost of debt 7.00% 50.60%
After-tax WACC 7.4% 41.5%
Selected WACC 24.4%