The WACC of Hyve Group PLC (HYVE.L) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.20% | 7.25% |
| Tax rate | 17.60% - 31.90% | 24.75% |
| Cost of debt | 5.00% - 7.00% | 6.00% |
| WACC | 5.8% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.20% |
| Tax rate | 17.60% | 31.90% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 5.00% | 7.00% |
| After-tax WACC | 5.8% | 7.3% |
| Selected WACC | 6.5% | |