The Discounted Cash Flow (DCF) valuation of MarineMax Inc (HZO) is 43.11 USD. With the latest stock price at 30.30 USD, the upside of MarineMax Inc based on DCF is 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.4% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.02 - 56.98 | 43.11 |
| Upside | 9.0% - 88.1% | 42.3% |