The Discounted Cash Flow (DCF) valuation of MarineMax Inc (HZO) is 110.72 USD. With the latest stock price at 25.98 USD, the upside of MarineMax Inc based on DCF is 326.2%.
Based on the latest price of 25.98 USD and our DCF valuation, MarineMax Inc (HZO) is a buy. buying HZO stocks now will result in a potential gain of 326.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.6% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 70.57 - 201.16 | 110.72 |
| Upside | 171.6% - 674.3% | 326.2% |