HZO
MarineMax Inc
Price:  
31.38 
USD
Volume:  
166,142.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HZO WACC - Weighted Average Cost of Capital

The WACC of MarineMax Inc (HZO) is 8.3%.

The Cost of Equity of MarineMax Inc (HZO) is 10.70%.
The Cost of Debt of MarineMax Inc (HZO) is 8.80%.

Range Selected
Cost of equity 8.70% - 12.70% 10.70%
Tax rate 24.60% - 25.10% 24.85%
Cost of debt 7.70% - 9.90% 8.80%
WACC 7.0% - 9.6% 8.3%
WACC

HZO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.70%
Tax rate 24.60% 25.10%
Debt/Equity ratio 1.37 1.37
Cost of debt 7.70% 9.90%
After-tax WACC 7.0% 9.6%
Selected WACC 8.3%