HZO
MarineMax Inc
Price:  
37.20 
USD
Volume:  
569,057.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HZO WACC - Weighted Average Cost of Capital

The WACC of MarineMax Inc (HZO) is 8.8%.

The Cost of Equity of MarineMax Inc (HZO) is 10.50%.
The Cost of Debt of MarineMax Inc (HZO) is 9.90%.

Range Selected
Cost of equity 8.60% - 12.40% 10.50%
Tax rate 24.60% - 25.10% 24.85%
Cost of debt 9.90% - 9.90% 9.90%
WACC 8.0% - 9.6% 8.8%
WACC

HZO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.40%
Tax rate 24.60% 25.10%
Debt/Equity ratio 1.31 1.31
Cost of debt 9.90% 9.90%
After-tax WACC 8.0% 9.6%
Selected WACC 8.8%