HZO
MarineMax Inc
Price:  
30.03 
USD
Volume:  
213,447.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HZO WACC - Weighted Average Cost of Capital

The WACC of MarineMax Inc (HZO) is 8.3%.

The Cost of Equity of MarineMax Inc (HZO) is 9.65%.
The Cost of Debt of MarineMax Inc (HZO) is 10.00%.

Range Selected
Cost of equity 7.80% - 11.50% 9.65%
Tax rate 24.60% - 25.10% 24.85%
Cost of debt 9.10% - 10.90% 10.00%
WACC 7.2% - 9.4% 8.3%
WACC

HZO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.50%
Tax rate 24.60% 25.10%
Debt/Equity ratio 1.62 1.62
Cost of debt 9.10% 10.90%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%