The WACC of MarineMax Inc (HZO) is 9.3%.
| Range | Selected | |
| Cost of equity | 10.60% - 13.90% | 12.25% |
| Tax rate | 24.60% - 25.10% | 24.85% |
| Cost of debt | 9.10% - 9.90% | 9.50% |
| WACC | 8.5% - 10.2% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.47 | 1.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 13.90% |
| Tax rate | 24.60% | 25.10% |
| Debt/Equity ratio | 1.36 | 1.36 |
| Cost of debt | 9.10% | 9.90% |
| After-tax WACC | 8.5% | 10.2% |
| Selected WACC | 9.3% | |