HZO
MarineMax Inc
Price:  
32.06 
USD
Volume:  
179,182.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HZO WACC - Weighted Average Cost of Capital

The WACC of MarineMax Inc (HZO) is 8.8%.

The Cost of Equity of MarineMax Inc (HZO) is 10.75%.
The Cost of Debt of MarineMax Inc (HZO) is 9.90%.

Range Selected
Cost of equity 8.80% - 12.70% 10.75%
Tax rate 24.60% - 25.10% 24.85%
Cost of debt 9.90% - 9.90% 9.90%
WACC 8.0% - 9.7% 8.8%
WACC

HZO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.70%
Tax rate 24.60% 25.10%
Debt/Equity ratio 1.34 1.34
Cost of debt 9.90% 9.90%
After-tax WACC 8.0% 9.7%
Selected WACC 8.8%