The WACC of MarineMax Inc (HZO) is 8.8%.
Range | Selected | |
Cost of equity | 8.60% - 12.40% | 10.50% |
Tax rate | 24.60% - 25.10% | 24.85% |
Cost of debt | 9.90% - 9.90% | 9.90% |
WACC | 8.0% - 9.6% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 12.40% |
Tax rate | 24.60% | 25.10% |
Debt/Equity ratio | 1.31 | 1.31 |
Cost of debt | 9.90% | 9.90% |
After-tax WACC | 8.0% | 9.6% |
Selected WACC | 8.8% | |