HZO
MarineMax Inc
Price:  
33.17 
USD
Volume:  
339,316.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HZO WACC - Weighted Average Cost of Capital

The WACC of MarineMax Inc (HZO) is 8.8%.

The Cost of Equity of MarineMax Inc (HZO) is 11.00%.
The Cost of Debt of MarineMax Inc (HZO) is 9.50%.

Range Selected
Cost of equity 9.10% - 12.90% 11.00%
Tax rate 24.60% - 25.10% 24.85%
Cost of debt 9.10% - 9.90% 9.50%
WACC 7.8% - 9.8% 8.8%
WACC

HZO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.90%
Tax rate 24.60% 25.10%
Debt/Equity ratio 1.3 1.3
Cost of debt 9.10% 9.90%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%