The WACC of MarineMax Inc (HZO) is 9.4%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.20% | 12.30% |
| Tax rate | 24.60% - 25.10% | 24.85% |
| Cost of debt | 9.10% - 10.90% | 10.00% |
| WACC | 8.2% - 10.5% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.20% |
| Tax rate | 24.60% | 25.10% |
| Debt/Equity ratio | 1.55 | 1.55 |
| Cost of debt | 9.10% | 10.90% |
| After-tax WACC | 8.2% | 10.5% |
| Selected WACC | 9.4% | |