The Discounted Cash Flow (DCF) valuation of International Consolidated Airlines Group SA (IAG.L) is 439.29 GBP. With the latest stock price at 331.00 GBP, the upside of International Consolidated Airlines Group SA based on DCF is 32.7%.
Based on the latest price of 331.00 GBP and our DCF valuation, International Consolidated Airlines Group SA (IAG.L) is a buy. buying IAG.L stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 341.67 - 583.64 | 439.29 |
| Upside | 3.2% - 76.3% | 32.7% |