The Discounted Cash Flow (DCF) valuation of International Consolidated Airlines Group SA (IAG.L) is 947.26 GBP. With the latest stock price at 356.20 GBP, the upside of International Consolidated Airlines Group SA based on DCF is 165.9%.
Based on the latest price of 356.20 GBP and our DCF valuation, International Consolidated Airlines Group SA (IAG.L) is a buy. buying IAG.L stocks now will result in a potential gain of 165.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.7% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 766.74 - 1,229.00 | 947.26 |
| Upside | 115.3% - 245.0% | 165.9% |