The Discounted Cash Flow (DCF) valuation of International Consolidated Airlines Group SA (IAG.L) is 682.94 GBP. With the latest stock price at 279.00 GBP, the upside of International Consolidated Airlines Group SA based on DCF is 144.8%.
Based on the latest price of 279.00 GBP and our DCF valuation, International Consolidated Airlines Group SA (IAG.L) is a buy. buying IAG.L stocks now will result in a potential gain of 144.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 547.07 - 883.42 | 682.94 |
| Upside | 96.1% - 216.6% | 144.8% |