The Discounted Cash Flow (DCF) valuation of International Consolidated Airlines Group SA (IAG.L) is 594.10 GBP. With the latest stock price at 288.00 GBP, the upside of International Consolidated Airlines Group SA based on DCF is 106.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 478.84 - 766.16 | 594.10 |
| Upside | 66.3% - 166.0% | 106.3% |