IAG.L
International Consolidated Airlines Group SA
Price:  
282.00 
GBP
Volume:  
13,178,281.00
United Kingdom | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IAG.L WACC - Weighted Average Cost of Capital

The WACC of International Consolidated Airlines Group SA (IAG.L) is 7.8%.

The Cost of Equity of International Consolidated Airlines Group SA (IAG.L) is 11.10%.
The Cost of Debt of International Consolidated Airlines Group SA (IAG.L) is 5.00%.

Range Selected
Cost of equity 9.80% - 12.40% 11.10%
Tax rate 12.40% - 14.40% 13.40%
Cost of debt 4.30% - 5.70% 5.00%
WACC 6.8% - 8.7% 7.8%
WACC

IAG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.97 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.40%
Tax rate 12.40% 14.40%
Debt/Equity ratio 0.97 0.97
Cost of debt 4.30% 5.70%
After-tax WACC 6.8% 8.7%
Selected WACC 7.8%