The WACC of International Consolidated Airlines Group SA (IAG.L) is 7.8%.
Range | Selected | |
Cost of equity | 9.90% - 12.40% | 11.15% |
Tax rate | 12.40% - 14.40% | 13.40% |
Cost of debt | 4.30% - 5.70% | 5.00% |
WACC | 6.9% - 8.8% | 7.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.99 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 12.40% |
Tax rate | 12.40% | 14.40% |
Debt/Equity ratio | 0.94 | 0.94 |
Cost of debt | 4.30% | 5.70% |
After-tax WACC | 6.9% | 8.8% |
Selected WACC | 7.8% | |