What is the intrinsic value of IAG.L?

As of 2026-09-09, the Intrinsic Value of International Consolidated Airlines Group SA (IAG.L) is 1,025.71 GBP. This IAG.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 425.30 GBP, the upside of International Consolidated Airlines Group SA is 141.20%.

The range of the Intrinsic Value is 841.68 - 1,309.26 GBP

Is IAG.L undervalued or overvalued?

Based on its market price of 425.30 GBP and our intrinsic valuation, International Consolidated Airlines Group SA (IAG.L) is undervalued by 141.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	841.68 - 1,309.26	1,025.71	141.2%
DCF (Growth 10y)	1,029.98 - 1,572.63	1,244.50	192.6%
DCF (EBITDA 5y)	661.42 - 846.61	758.54	78.4%
DCF (EBITDA 10y)	877.76 - 1,141.57	1,007.21	136.8%
Fair Value	1,686.98 - 1,686.98	1,686.98	296.66%
P/E	433.53 - 730.13	567.22	33.4%
EV/EBITDA	402.14 - 871.91	587.28	38.1%
EPV	878.65 - 1,208.49	1,043.57	145.4%
DDM - Stable	339.50 - 683.74	511.62	20.3%
DDM - Multi	486.00 - 790.93	604.31	42.1%