Is IAG.L undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of International Consolidated Airlines Group SA (IAG.L) is 681.12 GBP. This IAG.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 293.80 GBP, the upside of International Consolidated Airlines Group SA is 131.80%. This means that IAG.L is undervalued by 131.80%.

The range of the Intrinsic Value is 554.02 - 863.98 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	554.02 - 863.98	681.12	131.8%
DCF (Growth 10y)	751.05 - 1,123.36	904.32	207.8%
DCF (EBITDA 5y)	464.40 - 557.98	512.23	74.3%
DCF (EBITDA 10y)	654.81 - 802.86	727.51	147.6%
Fair Value	1,227.52 - 1,227.52	1,227.52	317.81%
P/E	291.47 - 448.78	366.99	24.9%
EV/EBITDA	234.64 - 566.08	387.35	31.8%
EPV	680.83 - 889.72	785.27	167.3%
DDM - Stable	271.76 - 496.23	383.99	30.7%
DDM - Multi	352.21 - 519.68	421.20	43.4%