The Discounted Cash Flow (DCF) valuation of Integra Lifesciences Holdings Corp (IART) is 23.38 USD. With the latest stock price at 18.50 USD, the upside of Integra Lifesciences Holdings Corp based on DCF is 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.0% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.64 - 56.39 | 23.38 |
| Upside | -42.5% - 204.8% | 26.4% |