The Discounted Cash Flow (DCF) valuation of Integra Lifesciences Holdings Corp (IART) is 9.97 USD. With the latest stock price at 21.81 USD, the upside of Integra Lifesciences Holdings Corp based on DCF is -54.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.78 - 29.06 | 9.97 |
| Upside | -91.8% - 33.2% | -54.3% |