The Discounted Cash Flow (DCF) valuation of Integra Lifesciences Holdings Corp (IART) is 34.64 USD. With the latest stock price at 24.03 USD, the upside of Integra Lifesciences Holdings Corp based on DCF is 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.3% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.03 - 97.81 | 34.64 |
| Upside | -33.3% - 307.0% | 44.2% |