IART
Integra Lifesciences Holdings Corp
Price:  
29.00 
USD
Volume:  
1,751,692.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IART WACC - Weighted Average Cost of Capital

The WACC of Integra Lifesciences Holdings Corp (IART) is 8.5%.

The Cost of Equity of Integra Lifesciences Holdings Corp (IART) is 11.55%.
The Cost of Debt of Integra Lifesciences Holdings Corp (IART) is 4.70%.

Range Selected
Cost of equity 9.80% - 13.30% 11.55%
Tax rate 16.50% - 18.40% 17.45%
Cost of debt 4.00% - 5.40% 4.70%
WACC 7.3% - 9.8% 8.5%
WACC

IART WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.30%
Tax rate 16.50% 18.40%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.00% 5.40%
After-tax WACC 7.3% 9.8%
Selected WACC 8.5%