IART
Integra Lifesciences Holdings Corp
Price:  
21.81 
USD
Volume:  
635,454.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IART WACC - Weighted Average Cost of Capital

The WACC of Integra Lifesciences Holdings Corp (IART) is 8.4%.

The Cost of Equity of Integra Lifesciences Holdings Corp (IART) is 12.45%.
The Cost of Debt of Integra Lifesciences Holdings Corp (IART) is 4.65%.

Range Selected
Cost of equity 10.70% - 14.20% 12.45%
Tax rate 16.50% - 18.40% 17.45%
Cost of debt 4.00% - 5.30% 4.65%
WACC 7.2% - 9.5% 8.4%
WACC

IART WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.48 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 14.20%
Tax rate 16.50% 18.40%
Debt/Equity ratio 0.89 0.89
Cost of debt 4.00% 5.30%
After-tax WACC 7.2% 9.5%
Selected WACC 8.4%