The WACC of Integra Lifesciences Holdings Corp (IART) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.20% | 10.45% |
| Tax rate | 16.50% - 18.40% | 17.45% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 6.4% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.20% |
| Tax rate | 16.50% | 18.40% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 6.4% | 8.9% |
| Selected WACC | 7.6% | |