The WACC of Integra Lifesciences Holdings Corp (IART) is 8.3%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.60% | 11.05% |
| Tax rate | 16.50% - 18.40% | 17.45% |
| Cost of debt | 4.00% - 5.40% | 4.70% |
| WACC | 7.1% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.21 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.60% |
| Tax rate | 16.50% | 18.40% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 4.00% | 5.40% |
| After-tax WACC | 7.1% | 9.5% |
| Selected WACC | 8.3% | |