IART
Integra Lifesciences Holdings Corp
Price:  
26.05 
USD
Volume:  
512,284.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IART WACC - Weighted Average Cost of Capital

The WACC of Integra Lifesciences Holdings Corp (IART) is 7.6%.

The Cost of Equity of Integra Lifesciences Holdings Corp (IART) is 10.45%.
The Cost of Debt of Integra Lifesciences Holdings Corp (IART) is 4.65%.

Range Selected
Cost of equity 8.70% - 12.20% 10.45%
Tax rate 16.50% - 18.40% 17.45%
Cost of debt 4.00% - 5.30% 4.65%
WACC 6.4% - 8.9% 7.6%
WACC

IART WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.20%
Tax rate 16.50% 18.40%
Debt/Equity ratio 0.74 0.74
Cost of debt 4.00% 5.30%
After-tax WACC 6.4% 8.9%
Selected WACC 7.6%