The WACC of Integra Lifesciences Holdings Corp (IART) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.90% | 11.20% |
| Tax rate | 16.50% - 18.40% | 17.45% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 6.3% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.22 | 1.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.90% |
| Tax rate | 16.50% | 18.40% |
| Debt/Equity ratio | 1.08 | 1.08 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 6.3% | 8.3% |
| Selected WACC | 7.3% | |