IART
Integra Lifesciences Holdings Corp
Price:  
35.99 
USD
Volume:  
1,160,413.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IART WACC - Weighted Average Cost of Capital

The WACC of Integra Lifesciences Holdings Corp (IART) is 8.2%.

The Cost of Equity of Integra Lifesciences Holdings Corp (IART) is 10.40%.
The Cost of Debt of Integra Lifesciences Holdings Corp (IART) is 4.60%.

Range Selected
Cost of equity 8.20% - 12.60% 10.40%
Tax rate 16.50% - 18.40% 17.45%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.6% - 9.8% 8.2%
WACC

IART WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.60%
Tax rate 16.50% 18.40%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.00% 5.20%
After-tax WACC 6.6% 9.8%
Selected WACC 8.2%