The WACC of Integra Lifesciences Holdings Corp (IART) is 7.9%.
| Range | Selected | |
| Cost of equity | 9.10% - 13.30% | 11.20% |
| Tax rate | 16.50% - 18.40% | 17.45% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 6.5% - 9.3% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.13 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 13.30% |
| Tax rate | 16.50% | 18.40% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 6.5% | 9.3% |
| Selected WACC | 7.9% | |