The WACC of Integra Lifesciences Holdings Corp (IART) is 8.4%.
| Range | Selected | |
| Cost of equity | 10.70% - 14.20% | 12.45% |
| Tax rate | 16.50% - 18.40% | 17.45% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 7.2% - 9.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.48 | 1.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 14.20% |
| Tax rate | 16.50% | 18.40% |
| Debt/Equity ratio | 0.89 | 0.89 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 7.2% | 9.5% |
| Selected WACC | 8.4% | |