The Discounted Cash Flow (DCF) valuation of IBI Group Inc (IBG.TO) is 18.63 CAD. With the latest stock price at 19.48 CAD, the upside of IBI Group Inc based on DCF is -4.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.07 - 46.54 | 18.63 |
| Upside | -43.2% - 138.9% | -4.4% |