IBG.TO
IBI Group Inc
Price:  
19.48 
CAD
Volume:  
112,628.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBG.TO WACC - Weighted Average Cost of Capital

The WACC of IBI Group Inc (IBG.TO) is 7.9%.

The Cost of Equity of IBI Group Inc (IBG.TO) is 8.65%.
The Cost of Debt of IBI Group Inc (IBG.TO) is 5.10%.

Range Selected
Cost of equity 7.10% - 10.20% 8.65%
Tax rate 26.70% - 28.30% 27.50%
Cost of debt 4.20% - 6.00% 5.10%
WACC 6.4% - 9.3% 7.9%
WACC

IBG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.20%
Tax rate 26.70% 28.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.20% 6.00%
After-tax WACC 6.4% 9.3%
Selected WACC 7.9%