IBIO
Ibio Inc
Price:  
3.00 
USD
Volume:  
201,906.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBIO WACC - Weighted Average Cost of Capital

The WACC of Ibio Inc (IBIO) is 5.6%.

The Cost of Equity of Ibio Inc (IBIO) is 16.00%.
The Cost of Debt of Ibio Inc (IBIO) is 5.00%.

Range Selected
Cost of equity 9.10% - 22.90% 16.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.7% 5.6%
WACC

IBIO WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.98 2.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 22.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 5.28 5.28
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.7%
Selected WACC 5.6%