IBIO
Ibio Inc
Price:  
2.25 
USD
Volume:  
23,181.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBIO WACC - Weighted Average Cost of Capital

The WACC of Ibio Inc (IBIO) is 7.1%.

The Cost of Equity of Ibio Inc (IBIO) is 9.65%.
The Cost of Debt of Ibio Inc (IBIO) is 5.00%.

Range Selected
Cost of equity 7.30% - 12.00% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.4% 7.1%
WACC

IBIO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 12.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.76 0.76
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.4%
Selected WACC 7.1%