The Discounted Cash Flow (DCF) valuation of International Business Machines Corp (IBM) is 124.03 USD. With the latest stock price at 155.57 USD, the upside of International Business Machines Corp based on DCF is -20.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.75 - 285.75 | 124.03 |
| Upside | -55.8% - 83.7% | -20.3% |