The Discounted Cash Flow (DCF) valuation of International Business Machines Corp (IBM) is 221.81 USD. With the latest stock price at 182.19 USD, the upside of International Business Machines Corp based on DCF is 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 143.60 - 429.38 | 221.81 |
| Upside | -21.2% - 135.7% | 21.7% |