The Discounted Cash Flow (DCF) valuation of International Business Machines Corp (IBM) is 235.03 USD. With the latest stock price at 281.52 USD, the upside of International Business Machines Corp based on DCF is -16.5%.
Based on the latest price of 281.52 USD and our DCF valuation, International Business Machines Corp (IBM) is a sell. selling IBM stocks now will result in a potential gain of 16.5%.
Range | Selected | |
WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 147.55 - 478.77 | 235.03 |
Upside | -47.6% - 70.1% | -16.5% |