IBM
International Business Machines Corp
Price:  
231.72 
USD
Volume:  
4,708,859.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBM WACC - Weighted Average Cost of Capital

The WACC of International Business Machines Corp (IBM) is 7.6%.

The Cost of Equity of International Business Machines Corp (IBM) is 8.60%.
The Cost of Debt of International Business Machines Corp (IBM) is 4.55%.

Range Selected
Cost of equity 7.30% - 9.90% 8.60%
Tax rate 10.50% - 31.60% 21.05%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.6% - 8.6% 7.6%
WACC

IBM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.90%
Tax rate 10.50% 31.60%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 5.10%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%