The Discounted Cash Flow (DCF) valuation of Ibstock PLC (IBST.L) is 117.81 GBP. With the latest stock price at 189.00 GBP, the upside of Ibstock PLC based on DCF is -37.7%.
Based on the latest price of 189.00 GBP and our DCF valuation, Ibstock PLC (IBST.L) is a sell. selling IBST.L stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.4% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 84.60 - 184.90 | 117.81 |
| Upside | -55.2% - -2.2% | -37.7% |