The Discounted Cash Flow (DCF) valuation of Ibstock PLC (IBST.L) is 109.71 GBP. With the latest stock price at 187.60 GBP, the upside of Ibstock PLC based on DCF is -41.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.9% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 73.49 - 187.69 | 109.71 |
| Upside | -60.8% - 0.0% | -41.5% |