IBST.L
Ibstock PLC
Price:  
187.60 
GBP
Volume:  
260,058.00
United Kingdom | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBST.L WACC - Weighted Average Cost of Capital

The WACC of Ibstock PLC (IBST.L) is 9.7%.

The Cost of Equity of Ibstock PLC (IBST.L) is 11.05%.
The Cost of Debt of Ibstock PLC (IBST.L) is 4.60%.

Range Selected
Cost of equity 9.60% - 12.50% 11.05%
Tax rate 18.20% - 23.30% 20.75%
Cost of debt 4.00% - 5.20% 4.60%
WACC 8.4% - 10.9% 9.7%
WACC

IBST.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.93 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.50%
Tax rate 18.20% 23.30%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 5.20%
After-tax WACC 8.4% 10.9%
Selected WACC 9.7%