The WACC of Ibstock PLC (IBST.L) is 9.7%.
Range | Selected | |
Cost of equity | 9.60% - 12.50% | 11.05% |
Tax rate | 18.20% - 23.30% | 20.75% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 8.4% - 10.9% | 9.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.93 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.60% | 12.50% |
Tax rate | 18.20% | 23.30% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 8.4% | 10.9% |
Selected WACC | 9.7% | |