As of 2024-12-15, the Intrinsic Value of International Biotechnology Trust PLC (IBT.L) is 364.85 GBP. This IBT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 706.00 GBP, the upside of International Biotechnology Trust PLC is -48.30%.

The range of the Intrinsic Value is 255.88 - 620.76 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	255.88 - 620.76	364.85	-48.3%
DCF (Growth 10y)	278.72 - 619.17	381.39	-46.0%
DCF (EBITDA 5y)	104.87 - 217.08	142.23	-79.9%
DCF (EBITDA 10y)	162.75 - 275.80	201.50	-71.5%
Fair Value	1,198.02 - 1,198.02	1,198.02	69.69%
P/E	282.48 - 694.81	446.03	-36.8%
EV/EBITDA	173.69 - 469.81	286.04	-59.5%
EPV	130.74 - 180.71	155.73	-77.9%
DDM - Stable	430.81 - 1,254.92	842.87	19.4%
DDM - Multi	229.47 - 487.49	308.69	-56.3%