The WACC of International Biotechnology Trust PLC (IBT.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.20% | 9.95% |
| Tax rate | 0.60% - 0.60% | 0.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.2% - 10.3% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.79 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.20% |
| Tax rate | 0.60% | 0.60% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.2% | 10.3% |
| Selected WACC | 9.3% | |