As of 2024-09-17, the Intrinsic Value of Independent Bank Group Inc (IBTX) is
-50.87 USD. This IBTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 58.72 USD, the upside of Independent Bank Group Inc is
-186.64%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-50.87 USD
Intrinsic Value
IBTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-50.87 - -50.87 |
-50.87 |
-186.64% |
| P/E |
(120.27) - 17.01 |
(55.23) |
-194.1% |
| DDM - Stable |
(107.25) - (475.99) |
(291.62) |
-596.6% |
| DDM - Multi |
12.12 - 42.35 |
18.91 |
-67.8% |
IBTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,433.36 |
| Beta |
0.71 |
| Outstanding shares (mil) |
41.44 |
| Enterprise Value (mil) |
2,915.20 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.28% |
| Cost of Debt |
5.00% |
| WACC |
7.76% |