As of 2024-07-27, the Intrinsic Value of Independent Bank Group Inc (IBTX) is
12.68 USD. This IBTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 59.59 USD, the upside of Independent Bank Group Inc is
%.
12.68 USD
Intrinsic Value
IBTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.68 - 12.68 |
12.68 |
-78.73% |
| P/E |
12.51 - 34.23 |
23.56 |
-60.5% |
| DDM - Stable |
21.90 - 77.56 |
49.73 |
-16.6% |
| DDM - Multi |
10.57 - 27.31 |
15.04 |
-74.8% |
IBTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,465.83 |
| Beta |
0.89 |
| Outstanding shares (mil) |
41.38 |
| Enterprise Value (mil) |
3,017.48 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.52% |
| Cost of Debt |
5.00% |
| WACC |
7.95% |