As of 2025-07-09, the Intrinsic Value of Independent Bank Group Inc (IBTX) is -49.45 USD. This IBTX valuation is based on the model Peter Lynch Fair Value. With the current market price of 60.67 USD, the upside of Independent Bank Group Inc is -181.51%.
Based on its market price of 60.67 USD and our intrinsic valuation, Independent Bank Group Inc (IBTX) is overvalued by 181.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -49.45 - -49.45 | -49.45 | -181.51% |
| P/E | (125.21) - 20.53 | (55.11) | -190.8% |
| DDM - Stable | (98.82) - (338.19) | (218.50) | -460.2% |
| DDM - Multi | 25.29 - 67.38 | 36.79 | -39.4% |
| Market Cap (mil) | 2,514.16 |
| Beta | 0.90 |
| Outstanding shares (mil) | 41.44 |
| Enterprise Value (mil) | 3,023.69 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.82% |
| Cost of Debt | 5.00% |
| WACC | 8.26% |