As of 2024-12-14, the Intrinsic Value of Independent Bank Group Inc (IBTX) is
-49.45 USD. This IBTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 66.37 USD, the upside of Independent Bank Group Inc is
-174.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-49.45 USD
Intrinsic Value
IBTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-49.45 - -49.45 |
-49.45 |
-174.51% |
| P/E |
(122.05) - 22.82 |
(52.98) |
-179.8% |
| DDM - Stable |
(114.96) - (516.06) |
(315.51) |
-575.4% |
| DDM - Multi |
29.93 - 104.51 |
46.54 |
-29.9% |
IBTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,750.37 |
| Beta |
0.93 |
| Outstanding shares (mil) |
41.44 |
| Enterprise Value (mil) |
3,259.90 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.87% |
| Cost of Debt |
5.00% |
| WACC |
7.47% |