As of 2025-01-25, the Intrinsic Value of Independent Bank Group Inc (IBTX) is
-49.45 USD. This IBTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 60.67 USD, the upside of Independent Bank Group Inc is
-181.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-49.45 USD
Intrinsic Value
IBTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-49.45 - -49.45 |
-49.45 |
-181.51% |
| P/E |
(116.31) - 20.40 |
(50.83) |
-183.8% |
| DDM - Stable |
(103.31) - (422.62) |
(262.97) |
-533.4% |
| DDM - Multi |
26.58 - 85.00 |
40.56 |
-33.2% |
IBTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,514.16 |
| Beta |
0.90 |
| Outstanding shares (mil) |
41.44 |
| Enterprise Value (mil) |
3,023.69 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.40% |
| Cost of Debt |
5.00% |
| WACC |
7.90% |