IBTX
Independent Bank Group Inc
Price:  
60.67 
USD
Volume:  
1,552,369.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBTX WACC - Weighted Average Cost of Capital

The WACC of Independent Bank Group Inc (IBTX) is 7.7%.

The Cost of Equity of Independent Bank Group Inc (IBTX) is 8.15%.
The Cost of Debt of Independent Bank Group Inc (IBTX) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 20.30% - 20.30% 20.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.7% 7.7%
WACC

IBTX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 20.30% 20.30%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.7%
Selected WACC 7.7%