IBTX
Independent Bank Group Inc
Price:  
44.24 
USD
Volume:  
130,615.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IBTX WACC - Weighted Average Cost of Capital

The WACC of Independent Bank Group Inc (IBTX) is 8.7%.

The Cost of Equity of Independent Bank Group Inc (IBTX) is 9.60%.
The Cost of Debt of Independent Bank Group Inc (IBTX) is 5.00%.

Range Selected
Cost of equity 8.00% - 11.20% 9.60%
Tax rate 20.30% - 20.30% 20.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 10.1% 8.7%
WACC

IBTX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.20%
Tax rate 20.30% 20.30%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 10.1%
Selected WACC 8.7%