The Discounted Cash Flow (DCF) valuation of ICAD Inc (ICAD) is (8.51) USD. With the latest stock price at 3.87 USD, the upside of ICAD Inc based on DCF is -319.9%.
Based on the latest price of 3.87 USD and our DCF valuation, ICAD Inc (ICAD) is a sell. selling ICAD stocks now will result in a potential gain of 319.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.3% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.60) - (5.39) | (8.51) |
| Upside | -606.5% - -239.2% | -319.9% |