The Discounted Cash Flow (DCF) valuation of ICAD Inc (ICAD) is (9.01) USD. With the latest stock price at 3.83 USD, the upside of ICAD Inc based on DCF is -335.3%.
Based on the latest price of 3.83 USD and our DCF valuation, ICAD Inc (ICAD) is a sell. selling ICAD stocks now will result in a potential gain of 335.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.2% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.86) - (5.63) | (9.01) |
| Upside | -670.7% - -247.0% | -335.3% |