The Discounted Cash Flow (DCF) valuation of ICAD Inc (ICAD) is (16.25) USD. With the latest stock price at 1.52 USD, the upside of ICAD Inc based on DCF is -1169.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.4% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (36.92) - (10.47) | (16.25) |
| Upside | -2529.0% - -789.1% | -1169.0% |