The Discounted Cash Flow (DCF) valuation of ICAD Inc (ICAD) is (8.91) USD. With the latest stock price at 3.87 USD, the upside of ICAD Inc based on DCF is -330.3%.
Based on the latest price of 3.87 USD and our DCF valuation, ICAD Inc (ICAD) is a sell. selling ICAD stocks now will result in a potential gain of 330.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.81) - (5.63) | (8.91) |
| Upside | -637.8% - -245.4% | -330.3% |