The Discounted Cash Flow (DCF) valuation of ICAD Inc (ICAD) is (18.87) USD. With the latest stock price at 1.95 USD, the upside of ICAD Inc based on DCF is -1067.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 6.9% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (44.47) - (12.07) | (18.87) |
| Upside | -2380.4% - -718.8% | -1067.5% |