The Discounted Cash Flow (DCF) valuation of ICAD Inc (ICAD) is (17.73) USD. With the latest stock price at 1.28 USD, the upside of ICAD Inc based on DCF is -1485.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.1% - 7.1% | 6.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (40.84) - (11.41) | (17.73) |
Upside | -3290.3% - -991.2% | -1485.5% |