ICAD
ICAD Inc
Price:  
1.87 
USD
Volume:  
252,621.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICAD WACC - Weighted Average Cost of Capital

The WACC of ICAD Inc (ICAD) is 5.4%.

The Cost of Equity of ICAD Inc (ICAD) is 5.85%.
The Cost of Debt of ICAD Inc (ICAD) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.80% 5.85%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.9% 5.4%
WACC

ICAD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.1 0.26
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.90% 6.80%
Tax rate 0.30% 0.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.9%
Selected WACC 5.4%