The WACC of ICAD Inc (ICAD) is 6.8%.
Range | Selected | |
Cost of equity | 5.40% - 7.80% | 6.60% |
Tax rate | 0.30% - 0.30% | 0.30% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.2% - 7.4% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.12 | 0.34 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.40% | 7.80% |
Tax rate | 0.30% | 0.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.2% | 7.4% |
Selected WACC | 6.8% | |