The WACC of ICAD Inc (ICAD) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.10% | 6.75% |
| Tax rate | 0.30% - 0.30% | 0.30% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.2% - 7.5% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.10% |
| Tax rate | 0.30% | 0.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.2% | 7.5% |
| Selected WACC | 6.9% | |