ICAD
ICAD Inc
Price:  
1.52 
USD
Volume:  
41,581.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICAD WACC - Weighted Average Cost of Capital

The WACC of ICAD Inc (ICAD) is 6.5%.

The Cost of Equity of ICAD Inc (ICAD) is 6.00%.
The Cost of Debt of ICAD Inc (ICAD) is 7.00%.

Range Selected
Cost of equity 5.20% - 6.80% 6.00%
Tax rate 0.30% - 0.30% 0.30%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 6.9% 6.5%
WACC

ICAD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.18 0.25
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 6.80%
Tax rate 0.30% 0.30%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 6.9%
Selected WACC 6.5%