The Discounted Cash Flow (DCF) valuation of Intercontinental Exchange Inc (ICE) is 209.53 USD. With the latest stock price at 183.11 USD, the upside of Intercontinental Exchange Inc based on DCF is 14.4%.
Based on the latest price of 183.11 USD and our DCF valuation, Intercontinental Exchange Inc (ICE) is a buy. buying ICE stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 114.80 - 736.19 | 209.53 |
| Upside | -37.3% - 302.0% | 14.4% |