ICE
Intercontinental Exchange Inc
Price:  
158.18 
USD
Volume:  
3,199,805.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICE WACC - Weighted Average Cost of Capital

The WACC of Intercontinental Exchange Inc (ICE) is 6.9%.

The Cost of Equity of Intercontinental Exchange Inc (ICE) is 7.75%.
The Cost of Debt of Intercontinental Exchange Inc (ICE) is 4.55%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 19.50% - 22.10% 20.80%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.8% - 8.0% 6.9%
WACC

ICE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 19.50% 22.10%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 5.10%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%