ICE
Intercontinental Exchange Inc
Price:  
138.72 
USD
Volume:  
2,368,895.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICE WACC - Weighted Average Cost of Capital

The WACC of Intercontinental Exchange Inc (ICE) is 7.4%.

The Cost of Equity of Intercontinental Exchange Inc (ICE) is 8.45%.
The Cost of Debt of Intercontinental Exchange Inc (ICE) is 4.70%.

Range Selected
Cost of equity 7.00% - 9.90% 8.45%
Tax rate 19.50% - 22.10% 20.80%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.2% - 8.6% 7.4%
WACC

ICE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.90%
Tax rate 19.50% 22.10%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.00% 5.40%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%