The WACC of Intercontinental Exchange Inc (ICE) is 6.3%.
Range | Selected | |
Cost of equity | 6.10% - 7.90% | 7.00% |
Tax rate | 19.50% - 22.10% | 20.80% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.5% - 7.1% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.49 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 7.90% |
Tax rate | 19.50% | 22.10% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.5% | 7.1% |
Selected WACC | 6.3% | |