The WACC of Intercontinental Exchange Inc (ICE) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 7.90% | 7.00% |
| Tax rate | 19.50% - 22.10% | 20.80% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.5% - 7.1% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 7.90% |
| Tax rate | 19.50% | 22.10% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.5% | 7.1% |
| Selected WACC | 6.3% | |